Press Release

DBRS Rates World Financial Network Credit Card Master Note Trust Series 2009-B, 2009-C and 2009-D

Consumer Loans & Credit Cards
August 13, 2009

DBRS has today assigned the following ratings to series issued by World Financial Network Credit Card Master Note Trust

World Financial Network Credit Card Master Note Trust Series 2009-B
$395 million Series 2009-B Notes, Class A rated AAA
$18.75 million Series 2009-B Notes, Class M rated AA
$23.75 million Series 2009-B Notes, Class B rated A
$62.5 million Series 2009-B Notes, Class C rated BBB

World Financial Network Credit Card Master Note Trust Series 2009-C
$110 million Series 2009-C Notes, Class A rated AAA
$5.22 million Series 2009-C Notes, Class M rated AA
$6.61 million Series 2009-C Notes, Class B rated A
$17.4 million Series 2009-C Notes, Class C rated BBB

World Financial Network Credit Card Master Note Trust Series 2009-D
$245 million Series 2009-D Notes, Class A rated AAA
$11.63 million Series 2009-D Notes, Class M rated AA
$14.73 million Series 2009-D Notes, Class B rated A
$38.76 million Series 2009-D Notes, Class C rated BBB

This transaction represents the second through the fourth series issuance from the World Financial Network Credit Card Master Note Trust in 2009 (WFN or trust).

The ratings reflect the ability of the transaction structure to withstand significant stresses relative to base case losses, yield stresses and payment rate stresses, as appropriate for the rating category.

Notes:
All figures are in U.S. dollars unless otherwise noted.

The applicable methodology is Rating U.S. Credit Card ABS, which can be found on our website under Methodologies.

This is a Structured Finance rating.

Ratings

World Financial Network Credit Card Master Note Trust Series 2009-B
  • Date Issued:Aug 13, 2009
  • Rating Action:New Rating
  • Ratings:AAA (sf)
  • Trend:--
  • Rating Recovery:
  • Issued:USE
  • Date Issued:Aug 13, 2009
  • Rating Action:New Rating
  • Ratings:AA (sf)
  • Trend:--
  • Rating Recovery:
  • Issued:USE
  • Date Issued:Aug 13, 2009
  • Rating Action:New Rating
  • Ratings:A (sf)
  • Trend:--
  • Rating Recovery:
  • Issued:USE
  • Date Issued:Aug 13, 2009
  • Rating Action:New Rating
  • Ratings:BBB (sf)
  • Trend:--
  • Rating Recovery:
  • Issued:USE
World Financial Network Credit Card Master Note Trust Series 2009-C
  • Date Issued:Aug 13, 2009
  • Rating Action:New Rating
  • Ratings:AAA (sf)
  • Trend:--
  • Rating Recovery:
  • Issued:USE
  • Date Issued:Aug 13, 2009
  • Rating Action:New Rating
  • Ratings:AA (sf)
  • Trend:--
  • Rating Recovery:
  • Issued:USE
  • Date Issued:Aug 13, 2009
  • Rating Action:New Rating
  • Ratings:A (sf)
  • Trend:--
  • Rating Recovery:
  • Issued:USE
  • Date Issued:Aug 13, 2009
  • Rating Action:New Rating
  • Ratings:BBB (sf)
  • Trend:--
  • Rating Recovery:
  • Issued:USE
World Financial Network Credit Card Master Note Trust Series 2009-D
  • Date Issued:Aug 13, 2009
  • Rating Action:New Rating
  • Ratings:AAA (sf)
  • Trend:--
  • Rating Recovery:
  • Issued:USE
  • Date Issued:Aug 13, 2009
  • Rating Action:New Rating
  • Ratings:AA (sf)
  • Trend:--
  • Rating Recovery:
  • Issued:USE
  • Date Issued:Aug 13, 2009
  • Rating Action:New Rating
  • Ratings:A (sf)
  • Trend:--
  • Rating Recovery:
  • Issued:USE
  • Date Issued:Aug 13, 2009
  • Rating Action:New Rating
  • Ratings:BBB (sf)
  • Trend:--
  • Rating Recovery:
  • Issued:USE
  • US = Lead Analyst based in USA
  • CA = Lead Analyst based in Canada
  • EU = Lead Analyst based in EU
  • UK = Lead Analyst based in UK
  • E = EU endorsed
  • U = UK endorsed
  • Unsolicited Participating With Access
  • Unsolicited Participating Without Access
  • Unsolicited Non-participating

ALL MORNINGSTAR DBRS RATINGS ARE SUBJECT TO DISCLAIMERS AND CERTAIN LIMITATIONS. PLEASE READ THESE DISCLAIMERS AND LIMITATIONS AND ADDITIONAL INFORMATION REGARDING MORNINGSTAR DBRS RATINGS, INCLUDING DEFINITIONS, POLICIES, RATING SCALES AND METHODOLOGIES.