Press Release

DBRS Rates 1st Financial Credit Card Master Note Trust III, Series 2009-I and 2009-II

Consumer Loans & Credit Cards
November 12, 2010

DBRS has today assigned ratings to the following classes issued by 1st Financial Credit Card Master Note Trust III (Trust III), Series 2009-I and 2009-II:

Series 2009-I:
-- $73,750,000 Series 2009-I Notes, Class A-1 rated AAA (sf)
-- $4,687,000 Series 2009-I Notes, Class A-2 rated AAA (sf)
-- $18,438,000 Series 2009-I Notes, Class B rated AA (high) (sf)
-- $13,437,000 Series 2009-I Notes, Class C rated ‘A’ (high) (sf)
-- $14,688,000 Series 2009-I Notes, Class D rated BBB (high) (sf)

Series 2009-II:
-- $73,750,000 Series 2009-II Notes, Class A-1 rated AAA (sf)
-- $4,687,000 Series 2009-II Notes, Class A-2 rated AAA (sf)
-- $18,438,000 Series 2009-II Notes, Class B rated AA (high) (sf)
-- $13,437,000 Series 2009-II Notes, Class C rated ‘A’ (high) (sf)
-- $14,688,000 Series 2009-II Notes, Class D rated BBB (high) (sf)

The ratings take into account base case loss levels of 8.25%, base case principal payment rate levels of 6.50% and base case yield levels of 20.5%. They also reflect the ability of the transaction structure to withstand significant stresses relative to the rating categories cited above.

Note:
All figures are in U.S. dollars unless otherwise noted.

The applicable methodology is Rating U.S. Credit Card Securitizations, which can be found on our website under Methodologies.

Ratings

1st Financial Credit Card Master Note Trust III
1st Financial Credit Card Master Note Trust III, Series 2009-II
  • US = Lead Analyst based in USA
  • CA = Lead Analyst based in Canada
  • EU = Lead Analyst based in EU
  • UK = Lead Analyst based in UK
  • E = EU endorsed
  • U = UK endorsed
  • Unsolicited Participating With Access
  • Unsolicited Participating Without Access
  • Unsolicited Non-participating

ALL MORNINGSTAR DBRS RATINGS ARE SUBJECT TO DISCLAIMERS AND CERTAIN LIMITATIONS. PLEASE READ THESE DISCLAIMERS AND LIMITATIONS AND ADDITIONAL INFORMATION REGARDING MORNINGSTAR DBRS RATINGS, INCLUDING DEFINITIONS, POLICIES, RATING SCALES AND METHODOLOGIES.