Press Release

DBRS Confirms 14 Classes of Merrill Lynch Financial Assets Inc., Series 2003-Canada 10

CMBS
June 28, 2012

DBRS has today confirmed the ratings of Merrill Lynch Financial Assets Inc., Commercial Mortgage Pass-Through Certificates, Series 2003-Canada 10 as follows:

Class A-2 at AAA (sf)
Class B at AAA (sf)
Class C at AAA (sf)
Class XC-1 at AAA (sf)
Class XC-2 at AAA (sf)
Class D-1 to AA (sf)
Class D-2 to AA (sf)
Class E-1 to A (sf)
Class E-2 to A (sf)
Class F to BBB (sf)
Class G at BB (high) (sf)
Class H at BB (sf)
Class J at B (sf)
Class K at B (low) (sf)

DBRS does not rate the $5,985,200 first loss piece, Class L. All trends are Stable.

The rating confirmations reflect the stable performance of the transaction since issuance. As of the June 2012 remittance report, approximately 34.2% of the collateral has been reduced since issuance. Additionally, nine loans, representing 26.6% of the current pool balance are defeased.

DBRS shadow-rates two loans in the transaction, Sheridan Centre (Prospectus ID#1) and Richmond Centre North (Prospectus ID#2), as investment-grade loans. DBRS has today confirmed that the performance of these loans remains consistent with investment-grade loan characteristics.

There are no loans in special servicing and there are eight loans on the servicer’s watchlist, representing 10.8% of the current pool balance.

As part of its review, DBRS analyzed the top 15 loans and the loans on the servicer’s watchlist, which comprise approximately 75.8% of the current pool balance.

DBRS continues to monitor this transaction in its Monthly CMBS Surveillance Report to assess any material changes at the bond or collateral level that may impact ratings. The Monthly CMBS Surveillance Report also highlights any material updates in the loans on the servicer’s watchlist and any specially serviced loans.

Notes:
All figures are in Canadian dollars unless otherwise noted.

This rating is endorsed by DBRS Ratings Limited for use in the European Union.

The applicable methodologies are CMBS Rating Methodology (January 2012) and CMBS North American Surveillance (May 2011), which can be found on our website under Methodologies.

Ratings

  • Date IssuedDebt RatedRatingTrendActionAttributesi
    28-Jun-12Commercial Mortgage Pass-Through Certificates, Series 2003-Canada 10, Class A-2AAA (sf)StbConfirmed
    US
    28-Jun-12Commercial Mortgage Pass-Through Certificates, Series 2003-Canada 10, Class BAAA (sf)StbConfirmed
    US
    28-Jun-12Commercial Mortgage Pass-Through Certificates, Series 2003-Canada 10, Class CAAA (sf)StbConfirmed
    US
    28-Jun-12Commercial Mortgage Pass-Through Certificates, Series 2003-Canada 10, Class XC-1AAA (sf)StbConfirmed
    US
    28-Jun-12Commercial Mortgage Pass-Through Certificates, Series 2003-Canada 10, Class XC-2AAA (sf)StbConfirmed
    US
    28-Jun-12Commercial Mortgage Pass-Through Certificates, Series 2003-Canada 10, Class D-1AA (sf)StbConfirmed
    US
    28-Jun-12Commercial Mortgage Pass-Through Certificates, Series 2003-Canada 10, Class D-2AA (sf)StbConfirmed
    US
    28-Jun-12Commercial Mortgage Pass-Through Certificates, Series 2003-Canada 10, Class E-1A (sf)StbConfirmed
    US
    28-Jun-12Commercial Mortgage Pass-Through Certificates, Series 2003-Canada 10, Class E-2A (sf)StbConfirmed
    US
    28-Jun-12Commercial Mortgage Pass-Through Certificates, Series 2003-Canada 10, Class FBBB (sf)StbConfirmed
    US
    28-Jun-12Commercial Mortgage Pass-Through Certificates, Series 2003-Canada 10, Class GBB (high) (sf)StbConfirmed
    US
    28-Jun-12Commercial Mortgage Pass-Through Certificates, Series 2003-Canada 10, Class HBB (sf)StbConfirmed
    US
    28-Jun-12Commercial Mortgage Pass-Through Certificates, Series 2003-Canada 10, Class JB (sf)StbConfirmed
    US
    28-Jun-12Commercial Mortgage Pass-Through Certificates, Series 2003-Canada 10, Class KB (low) (sf)StbConfirmed
    US
    More
    Less
Merrill Lynch Financial Assets Inc., Series 2003-Canada 10
  • Date Issued:Jun 28, 2012
  • Rating Action:Confirmed
  • Ratings:AAA (sf)
  • Trend:Stb
  • Rating Recovery:
  • Issued:US
  • Date Issued:Jun 28, 2012
  • Rating Action:Confirmed
  • Ratings:AAA (sf)
  • Trend:Stb
  • Rating Recovery:
  • Issued:US
  • Date Issued:Jun 28, 2012
  • Rating Action:Confirmed
  • Ratings:AAA (sf)
  • Trend:Stb
  • Rating Recovery:
  • Issued:US
  • Date Issued:Jun 28, 2012
  • Rating Action:Confirmed
  • Ratings:AAA (sf)
  • Trend:Stb
  • Rating Recovery:
  • Issued:US
  • Date Issued:Jun 28, 2012
  • Rating Action:Confirmed
  • Ratings:AAA (sf)
  • Trend:Stb
  • Rating Recovery:
  • Issued:US
  • Date Issued:Jun 28, 2012
  • Rating Action:Confirmed
  • Ratings:AA (sf)
  • Trend:Stb
  • Rating Recovery:
  • Issued:US
  • Date Issued:Jun 28, 2012
  • Rating Action:Confirmed
  • Ratings:AA (sf)
  • Trend:Stb
  • Rating Recovery:
  • Issued:US
  • Date Issued:Jun 28, 2012
  • Rating Action:Confirmed
  • Ratings:A (sf)
  • Trend:Stb
  • Rating Recovery:
  • Issued:US
  • Date Issued:Jun 28, 2012
  • Rating Action:Confirmed
  • Ratings:A (sf)
  • Trend:Stb
  • Rating Recovery:
  • Issued:US
  • Date Issued:Jun 28, 2012
  • Rating Action:Confirmed
  • Ratings:BBB (sf)
  • Trend:Stb
  • Rating Recovery:
  • Issued:US
  • Date Issued:Jun 28, 2012
  • Rating Action:Confirmed
  • Ratings:BB (high) (sf)
  • Trend:Stb
  • Rating Recovery:
  • Issued:US
  • Date Issued:Jun 28, 2012
  • Rating Action:Confirmed
  • Ratings:BB (sf)
  • Trend:Stb
  • Rating Recovery:
  • Issued:US
  • Date Issued:Jun 28, 2012
  • Rating Action:Confirmed
  • Ratings:B (sf)
  • Trend:Stb
  • Rating Recovery:
  • Issued:US
  • Date Issued:Jun 28, 2012
  • Rating Action:Confirmed
  • Ratings:B (low) (sf)
  • Trend:Stb
  • Rating Recovery:
  • Issued:US
  • US = Lead Analyst based in USA
  • CA = Lead Analyst based in Canada
  • EU = Lead Analyst based in EU
  • UK = Lead Analyst based in UK
  • E = EU endorsed
  • U = UK endorsed
  • Unsolicited Participating With Access
  • Unsolicited Participating Without Access
  • Unsolicited Non-participating

ALL MORNINGSTAR DBRS RATINGS ARE SUBJECT TO DISCLAIMERS AND CERTAIN LIMITATIONS. PLEASE READ THESE DISCLAIMERS AND LIMITATIONS AND ADDITIONAL INFORMATION REGARDING MORNINGSTAR DBRS RATINGS, INCLUDING DEFINITIONS, POLICIES, RATING SCALES AND METHODOLOGIES.