DBRS Finalizes Ratings of AAA (sf) and BBB (sf) on CARDS II Trust, Series 2015-1

DBRS Limited (DBRS) has today finalized the provisional ratings on the Credit Card Receivables-Backed Floating Rate Notes, Series 2015-1 (the Notes) issued by CARDS II Trust (the Trust) as follows:

-- AAA (sf) for the Credit Card Receivables-Backed Class A Floating Rate Notes, Series 2015-1 (the Class A Notes)
-- BBB (sf) for the Credit Card Receivables-Backed Class B Floating Rate Notes, Series 2015-1 (the Class B Notes)

The Targeted Principal Distribution Date of the Notes is December 15, 2016.

The ratings are based on the following factors:

(1) For the Class A Notes, credit enhancement is available through subordination of 9.5%, excess spread and the series-specific cash reserve account, which could build up to 5% of the initial invested amount.

(2) For the Class B Notes, credit enhancement is available through excess spread and the series-specific cash reserve account.

(3) Since 2008, three-month average payment rates have remained strong at above 30%. While the one-month loss rate peaked at 7.3% in May 2009, loss rates and delinquencies have declined and stabilized, with the three-month average loss rate at 3.0% as of November 2014, similar to levels experienced prior to the recent recession. The removal of the 2% cap on interchange fees on June 25, 2009, also helped mitigate the impact of the increase in loss rates prior to May 2009 and increased the protection for the investors.

(4) The custodial pool is a well-diversified, seasoned portfolio and is one of the largest in Canada.

DBRS stress testing indicates that simultaneous declines in yield and payment rates and increases in losses would not result in a failure of the Trust in repaying the Notes on a timely basis. The severity of the tests applied is commensurate with the respective ratings of the Notes.

Notes:
The applicable methodologies are Rating Canadian Credit Card and Personal Line of Credit Securitizations (November 2014) and Legal Criteria for Canadian Structured Finance (August 2014), which are available on our website under Methodologies.

The Rule 17g-7 Report of Representations and Warranties is hereby incorporated by reference and can be found by clicking on the link to the right under Related Research or by contacting us at info@dbrs.com.

The related regulatory disclosures pursuant to the National Instrument 25-101 Designated Rating Organizations are hereby incorporated by reference and can be found by clicking on the link to the right under Related Research or by contacting us at info@dbrs.com.