DBRS Confirms Nine Classes of Institutional Mortgage Securities Canada Inc., Series 2014-5
CMBSDBRS Limited (DBRS) has today confirmed the ratings on the following classes of Commercial Mortgage Pass-Through Certificates, Series 2014-5 issued by Institutional Mortgage Securities Canada Inc., Series 2014-5 (the Issuer):
-- Class A-1 at AAA (sf)
-- Class A-2 at AAA (sf)
-- Class B at AA (sf)
-- Class C at A (sf)
-- Class X at A (sf)
-- Class D at BBB (sf)
-- Class E at BBB (low) (sf)
-- Class F at BB (sf)
-- Class G at B (sf)
The Class G certificates have been assigned a Negative trend. All other trends are Stable. DBRS does not rate the first-loss piece, Class H.
In March 2016, following the transfer of the Nelson Ridge loan (Prospectus ID#17; 2.9% of the pool) to special servicing, DBRS placed the Class G certificates Under Review with Negative Implications. That designation had been maintained and was most recently affirmed in December 2016. The loan, which is part of a pari passu whole loan secured by a multifamily property in Fort McMurray, Alberta, was transferred to the special servicer for imminent default in February 2016. The loan had previously been monitored on the servicer’s watchlist for occupancy and cash flow declines related to the downturn in the energy markets that has negatively affected the Fort McMurray and larger Alberta economy in recent years. The loan showed various stages of delinquency between March 2016 and September 2016 and was brought current with the October 2016 payment. The loan was transferred back to the master servicer in February 2017. As occupancy and rental rates have remained depressed compared with issuance levels over the past several years, DBRS suspects that the loan was brought current with funds from property sales completed over the last year or so by the loan sponsor, Lanesborough Real Estate Investment Trust (LREIT).
In December 2016, DBRS toured the subject property along with the other LREIT owned multifamily assets located in Fort McMurray. These assets were also in special servicing at the time and all are secured across this and three other IMSCI transactions. DBRS and an Issuer representative met with a representative of the sponsor’s management company and, during those meetings and in discussions with other area professionals, DBRS gathered information about the outlook for the local economy and the prospects for improvement, given the construction that is expected to begin in the spring for damage resulting from the wildfires that swept the area in May 2016. Overall, the feedback was tepidly optimistic for some improvement in the near term with the medium- to longer-term outlook harder to gauge before the energy markets begin to show signs of significant recovery.
Following the visit in December, the Issuer provided YE2016 analysis that showed an in-place net cash flow (NCF) estimate below the YE2015 figure, which showed a debt service coverage ratio (DSCR) of 1.10 times (x). The January 2017 rent roll showed an occupancy rate of 79% with an average rental rate of $1,487 per unit. Comparatively, at issuance, the property was approximately 94% occupied with an average rental rate of $2,300 per unit. Given the sustained downturn in the Fort McMurray economy with only moderate recovery forecast for the near to medium term, it is DBRS’s expectation that property cash flows will continue to be depressed and, as such, a stressed cash flow scenario was applied in the analysis for these rating actions. The resulting analysis supports the Negative trend assigned to the lowest-rated certificate, Class G, particularly given the depressed liquidity in the area and the relatively near-term maturity for the loan, scheduled in December 2018. Although the analyzed probability of default and loss given default levels showed significant uptick from the respective issuance metrics for this loan, the overall impact to the transaction levels was tempered by the subject loan’s relatively small size at 2.9% of the pool compared with the other piece of the pari passu loan, which represents 7.1% of the outstanding balance of the IMSCI 2013-4 transaction. The loan also benefits from full recourse to the sponsor and guarantors. It is noteworthy that, in its YE2016 financial statements, LREIT noted one forbearance agreement and four other agreements that had been negotiated with lenders for five outstanding mortgage loans secured by properties in Fort McMurray to reduce the monthly debt service expense for the balance of the mortgage terms.
Additionally, the transaction benefits from collateral reduction of 20.2% because of scheduled amortization and loan repayments. The weighted-average (WA) DSCR and WA debt yield, as calculated on the most recently reported year-end cash flows for the underlying loans in the pool, are 1.50x and 10.6%, respectively. Comparatively, the DBRS WA DSCR and WA debt yield figures for the pool were 1.40x and 10.0%, respectively, at issuance. Transaction strengths also include a high concentration of properties located in urban areas (57.9% of the pool balance), a significant Ontario concentration with 67.0% of the pool secured by assets in that province and full or partial recourse to the borrowers for loans representing 84.9% of the pool.
As of the March 2017 remittance, there are four loans on the servicer’s watchlist, representing 11.3% of the pool balance. The largest loan on the watchlist is Fengate Industrial Portfolio (Prospectus ID#5; 5.8% of the pool), which has been monitored over the past year for occupancy-related cash flow declines with a YE2015 DSCR of 1.02x. The second-largest watchlisted loan is the Nelson Ridge loan, which was previously discussed. Two loans have upcoming maturity dates scheduled in 2017. Those loans combine for 6.5% of the transaction balance and, based on the most recent year-end NCF figures, showed a DBRS WA Exit Debt Yield and DBRS Refinance DSCR of 13.3% and 1.70x, respectively.
DBRS has provided updated loan-level commentary and analysis for larger and/or pivotal watchlisted loans as well as for the largest loans in the pool in the DBRS CMBS IReports platform. To view these and future loan-level updates provided as part of DBRS’s ongoing surveillance for this transaction, please log into DBRS CMBS IReports at www.ireports.dbrs.com.
The ratings assigned to Class X materially deviate from the lower ratings implied by the quantitative results. DBRS considers a material deviation to be a rating differential of three or more notches between the assigned rating and the rating implied by the quantitative results that is a substantial component of a rating methodology; in this case, the deviation is warranted on the notional class as it is less likely to be adversely affected by collateral credit losses supported by historical performance of Canadian CMBS, in which total losses in the sector are less than 0.01% since inception in 1998.
The ratings assigned to Classes C and D materially deviate from the higher ratings implied by the quantitative results. The deviations are warranted because sustainability of loan trends has not yet been demonstrated.
Notes:
All figures are in Canadian dollars unless otherwise noted.
The related regulatory disclosures pursuant to the National Instrument 25-101 Designated Rating Organizations are hereby incorporated by reference and can be found by clicking on the link to the right under Related Research or by contacting us at info@dbrs.com.
This rating is endorsed by DBRS Ratings Limited for use in the European Union.
The principal methodologies are North American CMBS Rating Methodology (January 2017) and CMBS North American Surveillance (December 2016), which can be found on dbrs.com under Methodologies.
For more information on this credit or on this industry, visit ww.dbrs.com or contact us at info@dbrs.com.
Ratings
ALL MORNINGSTAR DBRS RATINGS ARE SUBJECT TO DISCLAIMERS AND CERTAIN LIMITATIONS. PLEASE READ THESE DISCLAIMERS AND LIMITATIONS AND ADDITIONAL INFORMATION REGARDING MORNINGSTAR DBRS RATINGS, INCLUDING DEFINITIONS, POLICIES, RATING SCALES AND METHODOLOGIES.