DBRS Assigns AA (low) Rating to Banco Popular Español S.A. Covered Bonds New Issuance

DBRS Ratings Limited (DBRS) has today assigned a rating of AA (low) to a new series of Cédulas Hipotecarias (CH; i.e., the Spanish mortgage Covered Bonds), CH 2017-2 (ES0413790488), issued by Banco Popular Español S.A. (BPE or the Issuer) under Banco Popular Español S.A. Covered Bonds (Cédulas Hipotecarias - Mortgages) (BPE CH or the Programme). The new issuance is a EUR 1.6 billion floating-rate security, linked to six-month Euribor plus 1.04% and maturing in April 2027.

At the same time, DBRS has confirmed its AA (low) ratings on the other DBRS-rated CH outstanding under the Programme.

As of today, there are 29 series of CH with a nominal amount of EUR 17.82 billion outstanding under the Programme. Out of those, DBRS currently rates 23 series, with an aggregate notional amount of EUR 16.43 billion.

The ratings reflect the following analytical considerations:
-- A Covered Bonds Attachment Point (CBAP) of BBB (high), being the Long-Term Critical Obligations Rating of BPE. BPE is the Issuer and Reference Entity for the Programme. DBRS classifies Spain as a jurisdiction in which covered bonds are a particularly important funding instrument, and deems the cover pool strategic for the core activity of the Issuer.
-- A Legal and Structuring Framework (LSF) Assessment of Average associated with the Programme.
-- A Cover Pool Credit Assessment (CPCA) of AA, being the lowest CPCA in line with the LSF-Implied Likelihood (LSF-L).
-- An LSF-L of “A.”
-- A two-notch uplift for high recovery prospects.
-- A level of overcollateralisation (OC) of 133% to which DBRS gives credit, being the minimum observed OC level during the past 12 months adjusted by a scaling factor of 0.85.

The transaction was modelled using the DBRS European Covered Bond Cash Flow Model. The main assumptions focused on the timing of defaults and recoveries of the assets, interest rate stresses and market value spreads to calculate liquidation values on the cover pool (CP).

Everything else being equal, a downgrade of the CBAP by one notch would lead to a downgrade of the LSF-L by one notch, resulting in a downgrade of the covered bonds rating by one notch.

In addition, everything else being equal, the BPE CH ratings would be downgraded if any of the following were to occur: (1) the CPCA were downgraded below AA; (2) the sovereign rating of the Kingdom of Spain were downgraded below A (low); (3) the LSF assessment associated with the Programme were downgraded; (4) the quality and consistency of the CP were no longer sufficient to support a two-notch uplift for high recovery prospects; (5) the relative amortisation profile of the CH and CP moved adversely; or (6) volatility in the financial markets were to cause the currently estimated market value spreads to increase.

The total outstanding amount of CH is currently EUR 17.82 billion, while the aggregate balance of the mortgages (as of 31 December 2016) in the CP is EUR 46.45 billion, resulting in a total OC of 161%. The eligible CP stands at EUR 22.67 billion, resulting in an eligible OC of 27%.

As of December 2016, the cover pool was comprised of 298,704 mortgage loans with a weighted-average current unindexed loan-to-value ratio of 54%, with a 41% residential, 37% commercial, 14% land, 7% developers and 1% other loans split. It is geographically diversified, with higher concentrations in Madrid (24%), Andalusia (23%) and Catalonia (13%). The pool is 73 months seasoned.

The vast majority of the loans in the CP (approximately 88%) are floating rate, while 47% of the liabilities pay fixed coupon.

As is customary in Spanish CH, swaps are not for the benefit of the CH holders. This has been accounted for in the DBRS cash flow modelling.

The weighted-average life of the assets is about 8.6 years, while that of the covered bonds is about 5.7 years. This generates an asset-liability mismatch that is partly mitigated by the available OC.

All liabilities are denominated in euros while 2% of the pool assets were originated in a different currency: this residual exposure is mitigated by the OC available and accounted for in the Pass-OC.

DBRS has assessed the LSF related to BPE CH as Average according to its rating methodology. For more information, please refer to the DBRS commentaries “Spanish Mortgage Covered Bonds: Legal and Structuring Framework Review” and “DBRS Assigns Legal and Structuring Framework Assessment to Spanish Mortgage Covered Bonds Programmes,” which are available at www.dbrs.com.

For further information on the Programme, please refer to the rating report that is available on www.dbrs.com.

Notes:
All figures are in euros unless otherwise noted.

The principal methodology applicable to the rating is “Rating European Covered Bonds”. This can be found at www.dbrs.com at http://www.dbrs.com/about/methodologies.

In DBRS’s opinion, the changes under consideration do not require the application of the entire principal methodology. Therefore, DBRS focused on the cash flow analysis. A review of the transaction’s legal documents was limited to the documentation pertaining to the issuance of Series CH 2-2017. All the other documents have remained unchanged since the most recent rating action.

Other methodologies referenced in this transaction are listed at the end of this press release. These may be found on www.dbrs.com at: http://www.dbrs.com/about/methodologies.

For a more detailed discussion of the sovereign risk impact on Structured Finance ratings, please refer to DBRS commentary “The Effect of Sovereign Risk on Securitisations in the Euro Area” on: http://www.dbrs.com/industries/bucket/id/10036/name/commentaries/

The sources of data and information used for these ratings include historical default performance data and stratification tables on the cover pool provided by the Issuer.

DBRS considers the information available to it for the purposes of providing these ratings to be of satisfactory quality.

DBRS did not rely upon third-party due diligence in order to conduct its analysis.

At the time of the initial rating, DBRS was not supplied with third-party assessments. However, this did not impact the rating analysis.

DBRS does not audit or independently verify the data or information it receives in connection with the rating process.

The last rating action on this transaction took place on 14 April 2017, when DBRS downgraded ratings of the BPE CH to AA (low) from AA.

Information regarding DBRS ratings, including definitions, policies and methodologies, is available on www.dbrs.com.

For further information on DBRS historical default rates published by the European Securities and Markets Authority (ESMA) in a central repository, see: http://cerep.esma.europa.eu/cerep-web/statistics/defaults.xhtml.

Ratings assigned by DBRS Ratings Limited are subject to EU regulations only.

Lead Analyst: Antonio Laudani, Vice President
Rating Committee Chair: Quincy Tang, Managing Director
Initial Rating Date: 24 April 2013

DBRS Ratings Limited
20 Fenchurch Street, 31st Floor
London
EC3M 3BY
United Kingdom
Registered in England and Wales: No. 7139960

The rating methodologies used in the analysis of this transaction can be found at: http://www.dbrs.com/about/methodologies

-- Rating European Covered Bonds
-- Rating European Covered Bonds Addendum: Market Value Spreads Range (Midpoints)
-- Critical Obligations Rating Criteria
-- Global Methodology for Rating Banks and Banking Organisations
-- DBRS Criteria: Support Assessments for Banks and Banking Organisations
-- Legal Criteria for European Structured Finance Transactions
-- Derivative Criteria for European Structured Finance Transactions
-- Unified Interest Rate Model for European Securitisations
-- European RMBS Insight Methodology
-- European RMBS Insight Methodology: Spanish Addendum
-- Operational Risk Assessment for European Structured Finance Originators
-- Operational Risk Assessment for European Structured Finance Servicers
-- Rating CLOs and CDOs of Large Corporate Credit
-- Rating CLOs Backed by Loans to European SMEs
-- The Effect of Sovereign Risk on Securitisations in the Euro Area

A description of how DBRS analyses structured finance transactions and how the methodologies are collectively applied can be found at: http://www.dbrs.com/research/278375.