DBRS Assigns A (high) Rating to Banco BPI S.A. Covered Bonds (Obrigações Hipotecárias - Mortgages) Series 18

DBRS Ratings Limited (DBRS) has today assigned a rating of A (high) to the Series 18 Obrigações Hipotecárias (OH, the Portuguese legislative covered bonds) issued under the Banco BPI S.A. (BPI or the Issuer) Covered Bond Programme (the Programme). Series 18 has a nominal amount of EUR 1,750 million and a floating-rate coupon linked to three-month Euribor + 0.60%. The expected maturity date is 25 July 2022 and the final maturity date falls in July 2023.

Concurrently, DBRS has discontinued the rating on Series 13 that matured on 20 July 2017.

The ratings on all other series outstanding under the Programme have been confirmed at A (high). Following the issuance of Series 18, there are nine series of OH for a nominal amount of EUR 6.15 billion outstanding under the Programme.

The ratings are based on the following analytical considerations:
-- A Covered Bonds Attachment Point (CBAP) reflective of the likelihood that the source of payments will switch from the Reference Entity (RE) to the cover pool (CP). BPI is the Issuer of and RE for the Programme. BPI was not assigned a Long Term Critical Obligations Rating nor does DBRS consider Portugal as a jurisdiction in which Covered Bonds are a particularly important financing tool.
-- A Legal and Structuring Framework (LSF) assessment of Average associated with the Programme.
-- A Cover Pool Credit Assessment (CPCA) of BBB (low), which is the lowest CPCA in line with the LSF-Implied Likelihood (LSF-L).
-- An LSF-L of A (low).
-- A two-notch uplift for high recovery prospects.
-- A level of overcollateralisation (OC) of 18.8% to which DBRS gives credit, being the minimum observed OC level in the last 12 months adjusted by a scaling factor of 0.9. The OC available as at 25 July 2017 was 20.9%.

The transaction was modelled with the DBRS European Covered Bond Cash Flow Model. The main assumptions focused on the timing of defaults and recoveries of the assets and interest rate stresses to calculate liquidation values on the cover pool (CP).

Everything else being equal, a downgrade of the CBAP by one notch would lead to a downgrade of the LSF-L by one notch, resulting in a downgrade of the CB ratings by one notch.

In addition, everything else being equal, the OH ratings would be downgraded if any of the following occurred: (1) the CPCA was downgraded below BBB (low); (2) the sovereign rating of the Republic of Portugal was downgraded below BBB (low); (3) the LSF Assessment associated with the Programme was downgraded; (4) the quality of the cover pool and the level of OC were no longer sufficient to support a two-notch uplift for high recovery prospects, (5) the relative amortisation profile of the OH and CP were moved adversely; or (6) volatility in the financial markets were to cause the currently estimated market value spreads to increase.

As of 25 July 2017, the aggregated outstanding balance of the cover pool underlying the Issuer’s OH was EUR 7.44 billion. Including Series 18, the total amount of liabilities outstanding is EUR 6.15 billion, yielding a current nominal OC ratio of 20.9%. The OC level to which DBRS gives credit is 18.8%, after applying a scaling factor of 0.9 to the minimum level of OC observed during the last 12 months.

As at 31 March 2017, the CP assets comprised EUR 6.82 billion of outstanding mortgage credits (99.7% of the CP) and EUR 20.0 million of other assets (0.3% of the CP). The mortgage CP has a weighted-average (WA) current unindexed loan-to-value ratio of 55.5%, a WA seasoning of 104 months and a WA remaining time to maturity of 157 months. Geographically, the pool is mainly distributed in Lisbon (40.1% by outstanding balance), as well as the north (25.7%) and centre (19.3%) of Portugal.

BPI’s OH do not benefit from hedging agreements to cover the mismatch between the interest paid by the CP (96.0% floating rate linked to different indexes and reset dates) and the interest paid to the CB holders, linked to three-month Euribor with quarterly resets. This risk is partly mitigated by the OC available and has been accounted for in DBRS’s cash flow model.

As of today, the DBRS-calculated WA life of the CP was roughly 14 years based on a 0% prepayment rate, which is longer than the 5.5-year WA life on the OH, not accounting for any extension of maturity. This risk is mitigated by the Extended Maturity Date, which falls one year after the Maturity Date, and by the OC in place.

All CP assets and OH are denominated in euros. As such, investors are not currently exposed to any foreign-exchange risk.

DBRS has assessed the LSF related to the Programme as Average according to its rating methodology. For more information, please refer to DBRS’s commentaries, “DBRS Assigns LSF Assessment to Portuguese Covered Bonds” and “Portuguese Covered Bonds: Legal and Structuring Framework Review,” both available at www.dbrs.com.

For further information on the Programme, please refer to the rating report at www.dbrs.com.

Notes:
All figures are in euros unless otherwise noted.

The principal methodology applicable to the rating is “Rating European Covered Bonds”.

In DBRS’s opinion, the changes under consideration do not require the application of the entire principal methodology. Therefore, DBRS focused on the asset and Cash Flow analysis. A review of the transaction legal documents was limited to the documentation pertaining to the issuance of Series 18. All the other documents have remained unchanged since the most recent rating action.

Other methodologies referenced in this transaction are listed at the end of this press release.

These may be found at www.dbrs.com at http://www.dbrs.com/about/methodologies.

For a more detailed discussion of the sovereign risk impact on Structured Finance ratings, please refer to DBRS commentary “The Effect of Sovereign Risk on Securitisations in the Euro Area” on: http://www.dbrs.com/industries/bucket/id/10036/name/commentaries/

The sources of data and information used for these ratings include investor reports provided by the Issuer.

DBRS did not rely upon third-party due diligence in order to conduct its analysis.

At the time of the initial rating DBRS was not supplied with third-party assessments. However, this did not impact the rating analysis.

DBRS considers the data and information available to it for the purposes of providing these ratings to be of satisfactory quality.

DBRS does not audit or independently verify the data or information it receives in connection with the rating process.

The last rating action on this transaction took place on 31 March 2017, when DBRS confirmed the A (high) ratings on the outstanding OH under the Programme and removed the Under Review with Developing Implications status.

Information regarding DBRS ratings, including definitions, policies and methodologies, is available on www.dbrs.com.

For further information on DBRS historical default rates published by the European Securities and Markets Authority (“ESMA”) in a central repository, see: http://cerep.esma.europa.eu/cerep-web/statistics/defaults.xhtml.

Ratings assigned by DBRS Ratings Limited are subject to EU and US regulations only.

Lead Analyst: Roger Bickert, Vice President
Rating Committee Chair: Vito Natale, Senior Vice President
Initial Rating Date: 1 April 2015

DBRS Ratings Limited
20 Fenchurch Street, 31st Floor, London EC3M 3BY United Kingdom
Registered in England and Wales: No. 7139960

The rating methodologies used in the analysis of this transaction can be found at: http://www.dbrs.com/about/methodologies

-- Rating European Covered Bonds
-- Rating European Covered Bonds Addendum: Market Value Spreads Range (Midpoints)
-- Global Methodology for Rating Banks and Banking Organisations
-- Legal Criteria for European Structured Finance Transactions
-- Derivative Criteria for European Structured Finance Transactions
-- Master European Residential Mortgage-Backed Securities Rating Methodology and Jurisdictional Addenda
-- Operational Risk Assessment for European Structured Finance Originators
-- Operational Risk Assessment for European Structured Finance Servicers
-- Unified Interest Rate Model for European Securitisations
-- The Effect of Sovereign Risk on Securitisations in the Euro Area

A description of how DBRS analyses structured finance transactions and how the methodologies are collectively applied can be found at: http://www.dbrs.com/research/278375