Press Release

DBRS Confirms Class A Notes Issued by Grecale ABS S.r.l - Series 6

RMBS
March 12, 2018

DBRS Ratings Limited (DBRS) confirmed its AAA (sf) rating on the Class A notes issued by Grecale ABS S.r.l. – Series 6 (the Issuer).

The confirmation follows an annual review of the transaction and is based on the following analytical considerations:

-- Portfolio performance in terms of delinquencies and defaults, as of the October 2017 payment date;
-- Probability of default (PD), loss given default (LGD) and expected loss assumptions for the remaining pool; and
-- Current credit enhancement (CE) available to the Class A notes to cover the expected losses at the AAA (sf) rating level.

Grecale 6 closed in July 2009 and is a securitisation of first-lien Italian residential mortgages originated by UGF Banca S.p.A (also Unipol Banca S.p.A.). The transaction makes payments on the notes semi-annually and DBRS assigned its AAA (sf) rating to the Class A notes in May 2011.

PORTFOLIO PERFORMANCE AND ASSSUMPTIONS
The asset portfolio is performing within DBRS’s expectations. As of 30 September 2017, loans more than 30 days delinquent represented 2.5% of the outstanding collateral pool balance, and loans more than 90 days delinquent represented 0.7% of the balance. The cumulative default ratio was at 6.9% of the original portfolio balance. DBRS updated its base case PD and LGD assumptions for the remaining collateral pool to 6.3% and 4.1%, respectively.

CREDIT ENHANCEMENT AND RESERVE
As of the October 2017 payment date, the CE available to the Class A notes has increased to 44.6%, up from 34.9% a year prior. The CE consists of subordination of the Class B notes. The Class A notes benefit from a non-amortising Cash Reserve currently at the target amount of 2.5% of the portfolio balance at closing, EUR 15.3 million. The Cash Reserve provides liquidity support through covering shortfalls in senior fees and interest on the Class A notes.

The Bank of New York Mellon SA/NV - Milan Branch (BNYM Milan) and The Bank of New York Mellon – London Branch (BNYM London) act as the Account Banks to the transaction. BNYM Milan and BNYM London’s DBRS Long Term Senior Debt ratings of AA for both entities, comply with the Minimum Institution Rating, given the rating assigned to the Class A notes, as described in DBRS’s “Legal Criteria for European Structured Finance Transactions” methodology.

UBS Limited (UBS) acts as the Swap Counterparty to the transaction. The DBRS private rating of UBS meets the first rating threshold as described in DBRS’s “Derivative Criteria for European Structured Finance Transactions” methodology, given the rating assigned to the Class A notes.

Notes:
All figures are in euros unless otherwise noted.

The principal methodology applicable to the rating is: “Master European Structured Finance Surveillance Methodology.”

DBRS has applied the principal methodology consistently and conducted a review of the transaction in accordance with the principal methodology.

A review of the transaction legal documents was not conducted as the legal documents have remained unchanged since the most recent rating action.

Other methodologies referenced in the transaction are listed at the end of this press release. These may be found on www.dbrs.com at: http://www.dbrs.com/about/methodologies.

For a more detailed discussion of the sovereign risk impact on Structured Finance ratings, please refer to “Appendix C: The Impact of Sovereign Ratings on Other DBRS Credit Ratings” of the “Rating Sovereign Governments” methodology at: http://dbrs.com/research/319564/rating-sovereign-governments.pdf.

The sources of data and information used for this rating action include the investor reports provided by the Calculation Agent, The Bank of New York Mellon – London Branch, and the loan-by-loan data obtained from European DataWarehouse GmbH.

DBRS did not rely upon third-party due diligence in order to conduct its analysis.

At the time of the initial rating, DBRS was not supplied with third-party assessments. However, this did not impact the rating analysis.

DBRS considers the data and information available to it for the purposes of providing this rating to be of satisfactory quality.

DBRS does not audit or independently verify the data or information it receives in connection with the rating process.

This last rating action on this transaction took place on 14 March 2017 when DBRS confirmed its rating on the Class A notes.

Information regarding DBRS ratings, including definitions, policies and methodologies, is available at www.dbrs.com.

To assess the impact of changing the transaction parameters on the rating, DBRS considered the following stress scenarios, as compared to the parameters used to determine the rating (the Base Case):

-- DBRS expected a base case PD and LGD for the remaining collateral pool based on a review of the current assets. Adverse changes to asset performance may cause stresses to base case assumptions and therefore have a negative effect on credit ratings.

-- The base case PD and LGD assumptions for the remaining collateral pool are 6.3% and 4.1%, respectively. At the AAA (sf) rating level, the corresponding PD is 28.4% and the LGD is 22.2%.

-- The Risk Sensitivity overview below illustrates the ratings expected if the PD and LGD increase by a certain percentage over the base case assumption. For example, if the LGD increases by 50%, the rating on the Class A notes would be expected to be at AAA (sf), assuming no change in the PD. If the PD increases by 50%, the rating on the Class A notes would be expected to be at AAA (sf), assuming no change in the LGD. Furthermore, if both the PD and LGD increase by 50%, the rating on the Class A notes would be expected to be at AAA (sf).

Class A notes risk sensitivity:
-- 25% increase in LGD, expected rating of AAA (sf)
-- 50% increase in LGD, expected rating of AAA (sf)
-- 25% increase in PD, expected rating of AAA (sf)
-- 50% increase in PD, expected rating of AAA (sf)
-- 25% increase in PD and 25% increase in LGD, expected rating of AAA (sf)
-- 25% increase in PD and 50% increase in LGD, expected rating of AAA (sf)
-- 50% increase in PD and 25% increase in LGD, expected rating of AAA (sf)
-- 50% increase in PD and 50% increase in LGD, expected rating of AAA (sf)

For further information on DBRS historical default rates published by the European Securities and Markets Authority (“ESMA”) in a central repository, see: http://cerep.esma.europa.eu/cerep-web/statistics/defaults.xhtml.

Ratings assigned by DBRS Ratings Limited are subject to EU and US regulations only.

Lead Analyst: Kevin Ma, Vice President
Rating Committee Chair: Vito Natale, Senior Vice President
Initial Rating Date: 16 November 2011

DBRS Ratings Limited
20 Fenchurch Street, 31st Floor,
London EC3M 3BY
United Kingdom
Registered in England and Wales: No. 7139960

The rating methodologies used in the analysis of this transaction can be found at:
http://www.dbrs.com/about/methodologies.

-- Legal Criteria for European Structured Finance Transactions
-- Derivative Criteria for European Structured Finance Transactions
-- Master European Structured Finance Surveillance Methodology
-- Operational Risk Assessment for European Structured Finance Servicers
-- Interest Rate Stresses for European Structured Finance Transactions
-- Master European Residential Mortgage-Backed Securities Rating Methodology and Jurisdictional Addenda

A description of how DBRS analyses structured finance transactions and how the methodologies are collectively applied can be found at: http://www.dbrs.com/research/278375.

For more information on this credit or on this industry, visit www.dbrs.com or contact us at info@dbrs.com.

Ratings

Grecale ABS S.r.l. - Series 6
  • Date Issued:Mar 12, 2018
  • Rating Action:Confirmed
  • Ratings:AAA (sf)
  • Trend:--
  • Rating Recovery:
  • Issued:UK
  • US = Lead Analyst based in USA
  • CA = Lead Analyst based in Canada
  • EU = Lead Analyst based in EU
  • UK = Lead Analyst based in UK
  • E = EU endorsed
  • U = UK endorsed
  • Unsolicited Participating With Access
  • Unsolicited Participating Without Access
  • Unsolicited Non-participating

ALL MORNINGSTAR DBRS RATINGS ARE SUBJECT TO DISCLAIMERS AND CERTAIN LIMITATIONS. PLEASE READ THESE DISCLAIMERS AND LIMITATIONS AND ADDITIONAL INFORMATION REGARDING MORNINGSTAR DBRS RATINGS, INCLUDING DEFINITIONS, POLICIES, RATING SCALES AND METHODOLOGIES.