DBRS Morningstar Confirms All Ratings on DC Office Trust 2019-MTC
CMBSDBRS Limited (DBRS Morningstar) confirmed the following ratings of the Commercial Mortgage Pass-Through Certificates, Series 2019-MTC issued by DC Office Trust 2019-MTC:
-- Class A at AAA (sf)
-- Class X at AAA (sf)
-- Class B at AA (high) (sf)
-- Class C at AA (low) (sf)
-- Class D at A (low) (sf)
-- Class E at BBB (low) (sf)
All trends are Stable.
The rating confirmations reflect the overall stable performance of the underlying collateral, which remains in line with DBRS Morningstar’s expectations. The collateral for the underlying loan consists of the Midtown Center, an 867,654-square-foot (sf), newly constructed, 14-story Class A office campus in Washington, D.C., with ground-floor retail and a three-level below-grade parking garage with 562 spaces. The sponsor, Carr Properties, an experienced owner, developer, and manager of commercial properties primarily in Washington, D.C., and Boston, acquired the site in 2014, demolished the existing buildings and began construction of Midtown Center in 2015.
Whole-loan proceeds of $525.0 million were primarily used to refinance existing debt of $472.3 million, cover closing costs, fund upfront reserves of $32.3 million, and return $17.1 million of equity to the sponsor. The trust loan balance of $404.0 million has a split-loan structure composed of three senior pari passu A notes totaling $261.0 million and three subordinate B notes totaling $143.0 million. The remaining $121.0 million of the whole loan is composed of pari passu A notes (companion notes); of those companion notes, 23.0% are held in BANK 2019-BNK22 (DBRS Morningstar rated) and the remaining 12.7% are in COMM 2018-GC44 (not rated by DBRS Morningstar). The underlying loan for the subject transaction is interest only (IO) until its stated maturity in September 2033; the loan has an anticipated repayment date in October 2029.
The largest tenant is Fannie Mae (82.2% of the net rentable area (NRA), expiring September 2033), which is rated investment grade. In addition to its contraction right that allows for 160,200-sf (22.4% of NRA) of space to be contracted annually between the loan’s sixth and ninth year, the lease also features a termination option, where upon at least 32 months’ notice is given, the tenant may terminate its lease in May 2029 or cease operations in at least 50% of its leased space at the cost of a $66.2 million termination fee.
The second-largest tenant is WeWork (12.7% of the NRA, expiring November 2036). While WeWork’s operations have been affected by the Coronavirus Disease (COVID-19) pandemic, there has been no indication that WeWork has sought any type of rent relief at the subject. WeWork’s lease does not have a termination option, but its lease does include stiff penalties if the space were to go dark, which would include an $8.5 million surety bond that WeWork posted at lease execution and one year’s rent and carry expenses estimated at $8.3 million.
As of September 2021, the average rental rate increased to $50.05 per square foot (psf) from $49.71 psf at issuance as a result of rent steps, but, according to Reis, it remains below the East End submarket average rental rate of $61.51 psf for Class A office properties. According to the year-to-date ending September 30, 2021, financials, net cash flow (NCF) was reported at $32.5 million, or an annualized figure of $44.1 million, in line with expectations at issuance when the DBRS Morningstar’s NCF was derived at $42.8 million. The September 2021 rent roll showed an occupancy rate of 100.0% for the property.
A description of how DBRS Morningstar considers ESG factors within the DBRS Morningstar analytical framework can be found in the DBRS Morningstar Criteria: Approach to Environmental, Social, and Governance Risk Factors in Credit Ratings at https://www.dbrsmorningstar.com/research/373262.
Class X is an IO certificate that references multiple rated tranches. The IO rating mirrors the lowest-rated applicable reference obligation tranche adjusted upward by one notch if senior in the waterfall.
All ratings are subject to surveillance, which could result in ratings being upgraded, downgraded, placed under review, confirmed, or discontinued by DBRS Morningstar.
DBRS Morningstar provides updated analysis and in-depth commentary in the DBRS Viewpoint platform for this transaction.
For complimentary access to this content, please register for the DBRS Viewpoint platform at www.viewpoint.dbrsmorningstar.com The platform includes loan-level data for most outstanding CMBS transactions (including non-DBRS Morningstar-rated), as well as loan-level and transaction-level commentary for most DBRS Morningstar-rated and -monitored transactions.
Notes:
All figures are in U.S unless otherwise noted.
The principal methodology is North American CMBS Surveillance Methodology (March 26, 2021), which can be found on dbrsmorningstar.com under Methodologies & Criteria. For a list of the structured-finance-related methodologies that may be used during the rating process, please see the DBRS Morningstar Global Structured Finance Related Methodologies document, which can be found on dbrsmorningstar.com in the Commentary tab under Regulatory Affairs. Please note that not every related methodology listed under a principal structured finance asset class methodology may be used to rate or monitor an individual structured finance or debt obligation.
The DBRS Morningstar Sovereign group releases baseline macroeconomic scenarios for rated sovereigns. DBRS Morningstar analysis considered impacts consistent with the baseline scenarios as set forth in the following report: https://www.dbrsmorningstar.com/research/384482/baseline-macroeconomic-scenarios-application-to-credit-ratings.
The related regulatory disclosures pursuant to the National Instrument 25-101 Designated Rating Organizations are hereby incorporated by reference and can be found by clicking on the link under Related Documents or by contacting us at [email protected].
The rated entity or its related entities did participate in the rating process for this rating action. DBRS Morningstar had access to the accounts and other relevant internal documents of the rated entity or its related entities in connection with this rating action.
Please see the related appendix for additional information regarding the sensitivity of assumptions used in the rating process.
For more information on this credit or on this industry, visit www.dbrsmorningstar.com or contact us at [email protected].
DBRS Limited
DBRS Tower, 181 University Avenue, Suite 700
Toronto, ON M5H 3M7 Canada
Tel. +1 416 593-5577
ALL MORNINGSTAR DBRS RATINGS ARE SUBJECT TO DISCLAIMERS AND CERTAIN LIMITATIONS. PLEASE READ THESE DISCLAIMERS AND LIMITATIONS AND ADDITIONAL INFORMATION REGARDING MORNINGSTAR DBRS RATINGS, INCLUDING DEFINITIONS, POLICIES, RATING SCALES AND METHODOLOGIES.