Press Release

DBRS Morningstar Assigns Credit Ratings to Sabadell Consumer Finance Autos 1, Fondo de Titulización

Auto
September 29, 2023

DBRS Ratings GmbH (DBRS Morningstar) assigned credit ratings to the following classes of notes (the Rated Notes) issued by Sabadell Consumer Finance Autos 1, Fondo de Titulización (the Issuer):

-- Class A Notes at AA (high) (sf)
-- Class B Notes at A (high) (sf)
-- Class C Notes at A (sf)
-- Class D Notes at BBB (high) (sf)

DBRS Morningstar did not assign credit ratings to the Class E Notes or the Class F Notes issued in this transaction.

The credit rating on the Class A Notes addresses the timely payment of interest and the ultimate repayment of principal by the final maturity date. The credit ratings on the Class B Notes, Class C Notes, and Class D Notes address the ultimate repayment of interest and the ultimate repayment of principal by the final maturity date.

CREDIT RATING RATIONALE
The transaction represents the securitisation of receivables relating to a pool of retail auto loan receivables originated by Sabadell Consumer Finance S.A.U. (SCF; the Seller and Servicer) to Spanish borrowers. The initial pool of receivables comprises only classic amortising loans for the purchase of new (25.3%), and used cars (74.7%). The transaction is static and will begin amortising starting on the first payment date.

DBRS Morningstar based its credit ratings on a review of the following analytical considerations:
-- The transaction’s capital structure, including form and sufficiency of available credit enhancement;
-- Relevant credit enhancement in the form of subordination and a liquidity reserve fund;
-- Credit enhancement levels that are sufficient to support DBRS Morningstar’s projected cumulative net loss under various stressed cash flow assumptions for the Rated Notes;
-- The ability of the transaction to withstand stressed cash flow assumptions and repay investors according to the terms under which they have invested;
-- SCF’s capabilities with regard to originations, underwriting, and servicing, and its financial strength;
-- The transaction parties’ financial strength with regard to their respective roles;
-- The credit quality of the collateral and historical and projected performance of the Seller’s portfolio;
-- The sovereign credit rating on the Kingdom of Spain, currently at “A” with a Stable trend; and
-- The consistency of the transaction’s legal structure with DBRS Morningstar’s “Legal Criteria for European Structured Finance Transactions” methodology and the presence of legal opinions that address the true sale of the assets to the Issuer.

TRANSACTION STRUCTURE
The transaction features a combined waterfall for interest and principal. Starting from the first payment date, the transaction incorporates a mixed pro rata/potentially sequential amortisation mechanism. Prior to a sequential redemption event, principal is allocated to Rated Notes on a pro rata basis. Following a sequential redemption event, which is link to increases in the gross default ratio above certain dynamic levels or the level of the principal deficiency ledger, amongst others, principal is allocated on a sequential basis. Once the amortisation becomes sequential, it cannot switch to pro rata.

The transaction benefits from an amortising cash reserve funded at closing to an amount equal to 1.25% of the Rated Notes and floored at EUR 1,625,000. The reserve is available to the Issuer only in restricted scenarios where the interest and principal collections are not sufficient to cover the shortfalls in senior expenses, interest on the Class A Notes to Class D Notes, and, if not deferred, interest payments on the Class E Notes.

The structure includes a servicing fee reserve that Banco Sabadell will fund upon a downgrade below BBB (low) or if it ceases to own the majority stake in SCF or if SCF ceases to be the servicer. As long as SCF undertakes the servicing activity, it is entitled to a pre-agreed servicing fee. However, following the appointment of a successor servicer, the servicing fee will equal such fees as charged by the new servicer. The amounts (if any) standing to the credit of the servicing fee reserve shall form part of the available distribution amount, but only to the extent necessary for the fulfilment on the relevant interest payment date of the payment obligations to the new servicer and the swap counterparty.

COUNTERPARTIES
Société Générale Spanish Branch (SGS or the Account Bank) has been appointed to act as the account bank for the transaction. Based on DBRS Morningstar’s private credit rating on SGS and the downgrade provisions outlined in the transaction documents, DBRS Morningstar considers the risk arising from the exposure to the Account Bank to be consistent with the credit ratings assigned, as described in DBRS Morningstar's criteria.

The swap counterparty for the transaction will be Banco Santander SA (Banco Santander). DBRS Morningstar has a Long Term Critical Obligations Rating of AA (low) with a Stable trend on Banco Santander, which meets DBRS Morningstar’s criteria to act in such capacity. DBRS Morningstar’s credit rating on the swap counterparty and the downgrade provisions referenced in the hedging documents are consistent with DBRS Morningstar’s criteria.

DBRS Morningstar’s credit ratings on the Rated Notes address the credit risk associated with the identified financial obligations in accordance with the relevant transaction documents. The associated financial obligations for each of the Rated Notes are the related Interest Amounts and the Initial Principal Amount Outstanding.

DBRS Morningstar’s credit ratings do not address non-payment risk associated with contractual payment obligations contemplated in the applicable transaction document(s) that are not financial obligations.

DBRS Morningstar’s long-term credit ratings provide opinions on risk of default. DBRS Morningstar considers risk of default to be the risk that an issuer will fail to satisfy the financial obligations in accordance with the terms under which a long-term obligation has been issued.

ENVIRONMENTAL, SOCIAL, GOVERNANCE CONSIDERATIONS
There were no Environmental/Social/Governance factors that had a significant or relevant effect on the credit analysis.

A description of how DBRS Morningstar considers ESG factors within the DBRS Morningstar analytical framework can be found in the DBRS Morningstar Criteria: Approach to Environmental, Social, and Governance Risk Factors in Credit Ratings at https://www.dbrsmorningstar.com/research/416784/dbrs-morningstar-criteria-approach-to-environmental-social-and-governance-risk-factors-in-credit-ratings.

DBRS Morningstar analysed the transaction structure in Intex Dealmaker.

Notes:
All figures are in euros unless otherwise noted.

The principal methodology applicable to the credit ratings is: Rating European Consumer and Commercial Asset-Backed Securitisations (19 October 2022), https://www.dbrsmorningstar.com/research/404212/rating-european-consumer-and-commercial-asset-backed-securitisations.

Other methodologies referenced in this transaction are listed at the end of this press release.

DBRS Morningstar has applied the principal methodology consistently and conducted a review of the transaction in accordance with the principal methodology.

For a more detailed discussion of the sovereign risk impact on Structured Finance credit ratings, please refer to "Appendix C: The Impact of Sovereign Ratings on Other DBRS Morningstar Credit Ratings" of the "Global Methodology for Rating Sovereign Governments" at: https://www.dbrsmorningstar.com/research/401817.

The DBRS Morningstar Sovereign group releases baseline macroeconomic scenarios for rated sovereigns. DBRS Morningstar analysis considered impacts consistent with the baseline scenarios as set forth in the following report: https://www.dbrsmorningstar.com/research/384482.

The sources of data and information received from SCF and its agent, used for these credit ratings, include:
-- Dynamic delinquency, prepayment, and origination data from Q4 2019 to Q1 2023;
-- Static gross loss default and recovery data from Q1 2016 to Q1 2023 for the total portfolio and split by new and used vehicles;
-- Seasoned static gross loss default and recovery data for the total portfolio and for new vehicles from Q3 2017 to Q1 2023 and for used vehicles from Q2 2017 to Q1 2023;
-- Provisional portfolio data and stratification tables as at 21 September 2023; and
-- A theoretical amortisation of the selected pool.

DBRS Morningstar did not rely upon third-party due diligence in order to conduct its analysis.

DBRS Morningstar was supplied with third-party assessments. However, this did not impact the credit rating analysis.

DBRS Morningstar considers the data and information available to it for the purposes of providing these credit ratings to be of satisfactory quality.

DBRS Morningstar does not audit or independently verify the data or information it receives in connection with the credit rating process.

These credit ratings concern newly issued financial instruments. These are the first DBRS Morningstar credit ratings on these financial instruments.

Information regarding DBRS Morningstar credit ratings, including definitions, policies, and methodologies, is available on www.dbrsmorningstar.com.

Sensitivity Analysis: To assess the impact of changing the transaction parameters on the credit ratings, DBRS Morningstar considered the following stress scenarios as compared with the parameters used to determine the credit ratings (the base case):

-- Expected default rate: 3.9%
-- Expected recovery rate: 60.0%
-- Loss given default (LGD): 59.6% for the AA (high) (sf) scenario, 55.4% for the A (high) (sf) scenario, 54.0% for the A (sf) scenario, and 51.2% for the BBB (high) (sf) scenario

Scenario 1: 25% increase in LGD
Scenario 2: 50% increase in LGD
Scenario 3: 25% increase in probability of default (PD)
Scenario 4: 50% increase in PD
Scenario 5: 25% increase in PD and 25% increase in LGD
Scenario 6: 25% increase in PD and 50% increase in LGD
Scenario 7: 50% increase in PD and 25% increase in LGD
Scenario 8: 50% increase in PD and 50% increase in LGD

DBRS Morningstar concludes that the expected credit ratings under the eight stress scenarios would be:
-- Class A Notes: AA (sf), A (high) (sf), AA (sf), AA (low) (sf), A (sf), AA (low) (sf), A (high) (sf), and A (sf)
-- Class B Notes: A (sf), A (low) (sf), A (high) (sf), A (low) (sf), BBB (sf), A (sf), BBB (high) (sf), and BBB (low) (sf)
-- Class C Notes: BBB (high) (sf), BBB (sf), A (low) (sf), BBB (sf), BBB (low) (sf), BBB (high) (sf), BBB (low) (sf), and BB (sf)
-- Class D Notes: BBB (sf), BB (high) (sf), BBB (sf), BBB (low) (sf), BB (sf), BBB (low) (sf), BB (high) (sf), and B (high) (sf)

For further information on DBRS Morningstar historical default rates published by the European Securities and Markets Authority (ESMA) in a central repository, see: https://registers.esma.europa.eu/cerep-publication/. For further information on DBRS Morningstar historical default rates published by the Financial Conduct Authority (FCA) in a central repository, see https://data.fca.org.uk/#/ceres/craStats.

These credit ratings are endorsed by DBRS Ratings Limited for use in the United Kingdom.

Lead Analyst: Ricardo García, Vice President
Rating Committee Chair: Christian Aufsatz, Managing Director
Initial Rating Date: 29 September 2023

DBRS Ratings GmbH, Sucursal en España
Paseo de la Castellana 81
Plantas 26 & 27
28046 Madrid, Spain
Tel. +34 (91) 903 6500

DBRS Ratings GmbH
Neue Mainzer Straße 75
60311 Frankfurt am Main Deutschland
Tel. +49 (69) 8088 3500
Geschäftsführer: Detlef Scholz
Amtsgericht Frankfurt am Main, HRB 110259

The credit rating methodologies used in the analysis of this transaction can be found at: https://www.dbrsmorningstar.com/about/methodologies.

-- Rating European Consumer and Commercial Asset-Backed Securitisations (19 October 2022), https://www.dbrsmorningstar.com/research/404212/rating-european-consumer-and-commercial-asset-backed-securitisations.
-- Rating European Structured Finance Transactions Methodology (15 July 2022),
https://www.dbrsmorningstar.com/research/399899/rating-european-structured-finance-transactions-methodology.
-- Legal Criteria for European Structured Finance Transactions (30 June 2023),
https://www.dbrsmorningstar.com/research/416730/legal-criteria-for-european-structured-finance-transactions.
-- Operational Risk Assessment for European Structured Finance Servicers (15 September 2023),
https://www.dbrsmorningstar.com/research/420572/operational-risk-assessment-for-european-structured-finance-servicers.
-- Operational Risk Assessment for European Structured Finance Originators (15 September 2023),
https://www.dbrsmorningstar.com/research/420573/operational-risk-assessment-for-european-structured-finance-originators.
-- Derivative Criteria for European Structured Finance Transactions (18 September 2023),
https://www.dbrsmorningstar.com/research/420754/derivative-criteria-for-european-structured-finance-transactions.
-- Interest Rate Stresses for European Structured Finance Transactions (15 September 2023),
https://www.dbrsmorningstar.com/research/420602/interest-rate-stresses-for-european-structured-finance-transactions.
-- DBRS Morningstar Criteria: Approach to Environmental, Social, and Governance Risk Factors in Credit Ratings (4 July 2023), https://www.dbrsmorningstar.com/research/416784/dbrs-morningstar-criteria-approach-to-environmental-social-and-governance-risk-factors-in-credit-ratings.

A description of how DBRS Morningstar analyses structured finance transactions and how the methodologies are collectively applied can be found at: https://www.dbrsmorningstar.com/research/278375.

For more information on this credit or on this industry, visit www.dbrsmorningstar.com or contact us at [email protected].

ALL MORNINGSTAR DBRS RATINGS ARE SUBJECT TO DISCLAIMERS AND CERTAIN LIMITATIONS. PLEASE READ THESE DISCLAIMERS AND LIMITATIONS AND ADDITIONAL INFORMATION REGARDING MORNINGSTAR DBRS RATINGS, INCLUDING DEFINITIONS, POLICIES, RATING SCALES AND METHODOLOGIES.