Press Release

DBRS Morningstar Upgrades Credit Ratings on Lanterna Finance S.r.l. (2021)

Structured Credit
December 15, 2023

DBRS Ratings GmbH (DBRS Morningstar) upgraded its credit ratings on the Notes issued by Lanterna Finance S.r.l. (2021) (the Issuer) as follows:

-- Class A1 Notes to AAA (sf) from AA (high) (sf)
-- Class A2 Notes to AAA (sf) from A (high) (sf)

The credit ratings on the Class A1 and Class A2 Notes address the timely payment of interest and ultimate payment of principal by the final maturity date in January 2061.

The upgrades follow an annual review of the transaction and are based on the following analytical considerations:
-- The portfolio performance, in terms of delinquencies, defaults, and losses, as of the October 2023 payment date;
-- The one-year base case probability of default (PD) and updated default and recovery rates on the receivables; and
-- Current available credit enhancement to the rated notes to cover the expected losses at the AAA (sf) credit rating level.

Lanterna Finance S.r.l. (2021) is a cash flow securitisation collateralised by a portfolio of performing mortgage and nonmortgage loans to Italian micro companies and small and medium-size enterprises (SMEs). The loans were granted by Banca Carige S.p.A. (Carige) and Banca del Monte di Lucca S.p.A. (BML, and together with Carige, the Originators), the latter being part of the Carige group since 2000. On 28 November 2022, the Originators were merged into BPER Banca S.p.A. (BPER). Zenith Service S.p.A. covers the role of backup servicer and will step in within 15 days of a servicer termination event.

The Class A1 Notes rank in priority to the Class A2 Notes with respect to both interest and principal payments. Interest on the Class A2 Notes ranks in priority to the principal on the Class A1 Notes. In a post-enforcement scenario, the Class A1 and Class A2 Notes will rank pari passu and pro rata with respect to both interest and principal payments.

Considering that the nontimely payment of interest on both the Class A1 and Class A2 Notes is defined as an event of default in the transaction documentation, the nontimely payment of interest on the Class A2 Notes might drive the event of default of the Class A1 Notes. DBRS Morningstar has considered such feature into its analysis.

Around 68.6% of the current portfolio balance (up from 67.9% at the last annual review) is assisted by the Fondo Centrale di Garanzia (FCG) guarantee, a state guarantee that covers up to 100% of the loan balance. The weighted-average coverage for the current portfolio is equal to 85.1%. The unsecured recovery rates have been adjusted to recognise the benefit of the guarantee. In its credit analysis, DBRS Morningstar did not give full credit to the guarantee for rating scenarios above BBB (high) (sf), in line with the current long-term Issuer Rating of the Italian sovereign. Moreover, DBRS Morningstar assumed that in all rating scenarios a portion of the guarantee would not be honoured to account for possible rescissions of the guarantee due to noncompliance with the terms.

DBRS Morningstar’s credit ratings on the rated notes address the credit risk associated with the identified financial obligations in accordance with the relevant transaction documents.

DBRS Morningstar’s credit ratings do not address nonpayment risk associated with contractual payment obligations contemplated in the applicable transaction documents that are not financial obligations.
DBRS Morningstar’s long-term credit ratings provide opinions on risk of default. DBRS Morningstar considers risk of default to be the risk that an issuer will fail to satisfy the financial obligations in accordance with the terms under which a long-term obligation has been issued.

PORTFOLIO PERFORMANCE
As of 30 September 2023 portfolio cut-off date, loans that were one to two months and two to three months in arrears were low and represented 0.2% and 0.8% of the outstanding portfolio balance, respectively, while loans more than three months in arrears represented 1.7%. The gross cumulative default ratio stood at 1.1% of the initial portfolio.

PORTFOLIO ASSUMPTIONS AND KEY DRIVERS
The base case one-year PDs for the mortgage and nonmortgage loans have been maintained at 6.7% and 6.9%, respectively.

DBRS Morningstar conducted a loan-by-loan analysis of the remaining pool of receivables and updated its lifetime default and recovery assumptions on the outstanding portfolio to 48.5% and 31.1%, respectively, at the AAA (sf) credit rating level.

CREDIT ENHANCEMENT
Overcollateralisation of the outstanding collateral portfolio and the cash reserve provide credit enhancement to the Class A1 and Class A2 Notes. As of the October 2023 payment date, credit enhancement to the Class A1 and Class A2 Notes was 89.1% and 64.9%, respectively, up from 54.0% and 39.2%, respectively, as of the last annual review in December 2022.

The transaction benefits from an amortising and unfloored cash reserve, available at all times to cover expenses, senior fees, and interest on both Class A1 and Class A2 Notes. The target cash reserve is equal to 1.5% of the principal outstanding of the Class A1 and Class A2 Notes. As of the October 2023 payment date, the cash reserve was at its target of EUR 2.1 million.

The Bank of New York Mellon SA/NV, Milan Branch (BNYM, Milan) acts as the account bank for the transaction. Based on DBRS Morningstar’s AA (high) long-term rating of the account bank, the downgrade provisions outlined in the transaction documents, and structural mitigants inherent in the transaction structure, DBRS Morningstar considers the risk arising from the exposure to the account bank to be consistent with the credit ratings assigned to the Class A1 and Class A2 Notes, as described in DBRS Morningstar's "Legal Criteria for European Structured Finance Transactions" methodology.

ENVIRONMENTAL, SOCIAL, GOVERNANCE CONSIDERATIONS

Social (S) Factors
DBRS Morningstar considered the presence of loans backed by the FCG Guarantee to be a relevant social factor (Social Impact of Product & Services) as outlined within “DBRS Morningstar Criteria: Approach to Environmental, Social, and Governance Risk Factors in Credit Ratings”. DBRS Morningstar assumed reduced loss severity for the loans that are backed by the FCG Guarantee. This is credit positive given the reduced loss expectations for guaranteed loans.

There were no Environmental/Governance factors that had a significant or relevant effect on the credit analysis.

A description of how DBRS Morningstar considers ESG factors within the DBRS Morningstar analytical framework can be found in the DBRS Morningstar Criteria: Approach to Environmental, Social, and Governance Risk Factors in Credit Ratings at https://www.dbrsmorningstar.com/research/416784/dbrs-morningstar-criteria-approach-to-environmental-social-and-governance-risk-factors-in-credit-ratings.

DBRS Morningstar analysed the transaction structure in its proprietary Excel-based cash flow engine.

Notes:
All figures are in euros unless otherwise noted.

The principal methodology applicable to the credit ratings is “Rating CLOs Backed by Loans to European SMEs” (22 October 2023), https://www.dbrsmorningstar.com/research/422274/rating-clos-backed-by-loans-to-european-smes.

Other methodologies referenced in this transaction are listed at the end of this press release.

DBRS Morningstar has applied the principal methodology consistently and conducted a review of the transaction in accordance with the surveillance section of the principal methodology.

A review of the transaction legal documents was not conducted as the legal documents have remained unchanged since the most recent credit rating action.

For a more detailed discussion of the sovereign risk impact on Structured Finance credit ratings, please refer to “Appendix C: The Impact of Sovereign Ratings on Other DBRS Morningstar Credit Ratings” of the “Global Methodology for Rating Sovereign Governments” at: https://www.dbrsmorningstar.com/research/401817.

The DBRS Morningstar Sovereign group releases baseline macroeconomic scenarios for rated sovereigns. DBRS Morningstar analysis considered impacts consistent with the baseline scenarios as set forth in the following report: https://www.dbrsmorningstar.com/research/421227/baseline-macroeconomic-scenarios-for-rated-sovereigns-september-2023-update.

The sources of data and information used for these credit ratings include investor reports provided by BNYM, Milan, servicer reports and additional performance information provided by BPER, and loan-level data provided by the European DataWarehouse GmbH.

DBRS Morningstar did not rely upon third-party due diligence in order to conduct its analysis.

At the time of the initial credit ratings, DBRS Morningstar was supplied with third-party assessments. However, this did not impact the credit rating analysis.

DBRS Morningstar considers the data and information available to it for the purposes of providing these credit ratings to be of satisfactory quality.

DBRS Morningstar does not audit or independently verify the data or information it receives in connection with the credit rating process.

The last credit rating action on this transaction took place on 15 December 2022, when DBRS Morningstar upgraded its credit ratings on the Class A1 and Class A2 Notes to AA (high) (sf) and A (high) (sf), respectively, from A (high) (sf) and A (low) (sf), respectively.

Information regarding DBRS Morningstar credit ratings, including definitions, policies, and methodologies, is available on www.dbrsmorningstar.com.

Sensitivity Analysis: To assess the impact of changing the transaction parameters on the credit ratings, DBRS Morningstar considered the following stress scenarios as compared with the parameters used to determine the credit ratings (the base case):

-- Probability of Default Rates Used: base case PD of 6.7% for mortgage loans and of 6.9% for nonmortgage loans, a 10% and 20% increase of the base case PD.
-- Recovery Rates Used: base case recovery rates of 31.1% at the AAA (sf) rating level, a 10% and 20% decrease in the base case recovery rates.

DBRS Morningstar concludes that a hypothetical increase of the base case PD by 20% or a hypothetical decrease of the recovery rate by 20%, ceteris paribus, would lead to a confirmation on both Class A1 and Class A2 Notes at AAA (sf). A scenario combining both an increase in the PD by 10% and a decrease in the recovery rate by 10% would also lead to a confirmation on the Class A1 and Class A2 Notes at AAA (sf).

For further information on DBRS Morningstar historical default rates published by the European Securities and Markets Authority (ESMA) in a central repository, see: https://registers.esma.europa.eu/cerep-publication. For further information on DBRS Morningstar historical default rates published by the Financial Conduct Authority (FCA) in a central repository, see https://data.fca.org.uk/#/ceres/craStats.

These credit ratings are endorsed by DBRS Ratings Limited for use in the United Kingdom.

Lead Analyst: Pascale Kallas, Senior Analyst
Rating Committee Chair: Alfonso Candelas, Senior Vice President
Initial Rating Date: 22 December 2021

DBRS Ratings GmbH
Neue Mainzer Straße 75
60311 Frankfurt am Main Deutschland
Tel. +49 (69) 8088 3500
Geschäftsführer: Detlef Scholz
Amtsgericht Frankfurt am Main, HRB 110259

The credit rating methodologies used in the analysis of this transaction can be found at: https://www.dbrsmorningstar.com/about/methodologies.

-- Master European Structured Finance Surveillance Methodology (11 December 2023), https://www.dbrsmorningstar.com/research/425148/master-european-structured-finance-surveillance-methodology.
-- Rating CLOs Backed by Loans to European SMEs (22 October 2023) and SME Diversity Model v2.6.1.4., https://www.dbrsmorningstar.com/research/422274/rating-clos-backed-by-loans-to-european-smes.
-- Global Methodology for Rating CLOs and Corporate CDOs (22 October 2023), https://www.dbrsmorningstar.com/research/422269/global-methodology-for-rating-clos-and-corporate-cdos.
-- Legal Criteria for European Structured Finance Transactions (30 June 2023), https://www.dbrsmorningstar.com/research/416730/legal-criteria-for-european-structured-finance-transactions.
-- European RMBS Insight Methodology (27 March 2023),
https://www.dbrsmorningstar.com/research/411634/european-rmbs-insight-methodology.
-- European RMBS Insight: Italian Addendum (2 October 2023),
https://www.dbrsmorningstar.com/research/421317/european-rmbs-insight-italian-addendum.
-- Operational Risk Assessment for European Structured Finance Servicers (15 September 2023), https://www.dbrsmorningstar.com/research/420572/operational-risk-assessment-for-european-structured-finance-servicers.
-- Interest Rate Stresses for European Structured Finance Transactions (15 September 2023), https://www.dbrsmorningstar.com/research/420602/interest-rate-stresses-for-european-structured-finance-transactions.
-- DBRS Morningstar Criteria: Approach to Environmental, Social, and Governance Risk Factors in Credit Ratings (4 July 2023), https://www.dbrsmorningstar.com/research/416784/dbrs-morningstar-criteria-approach-to-environmental-social-and-governance-risk-factors-in-credit-ratings.

A description of how DBRS Morningstar analyses structured finance transactions and how the methodologies are collectively applied can be found at: https://www.dbrsmorningstar.com/research/278375.

For more information on this credit or on this industry, visit www.dbrsmorningstar.com or contact us at [email protected].

ALL MORNINGSTAR DBRS RATINGS ARE SUBJECT TO DISCLAIMERS AND CERTAIN LIMITATIONS. PLEASE READ THESE DISCLAIMERS AND LIMITATIONS AND ADDITIONAL INFORMATION REGARDING MORNINGSTAR DBRS RATINGS, INCLUDING DEFINITIONS, POLICIES, RATING SCALES AND METHODOLOGIES.