DBRS Finalises Provisional Ratings of Notes Issued by NewDay Funding 2018-2 plc

DBRS Ratings Limited (DBRS) finalised provisional ratings of the Class A1, Class A2, Class B, Class C, Class D, Class E and Class F Notes (collectively, the Notes) issued by NewDay Funding 2018-2 plc (the Issuer) as follows:

-- AAA (sf) of the Class A1 Notes
-- AAA (sf) of the Class A2 Notes
-- AA (high) (sf) of the Class B Notes
-- A (sf) of the Class C Notes
-- BBB (sf) of the Class D Notes
-- BB (low) (sf) of the Class E Notes
-- B (high) (sf) of the Class F Notes

The ratings of the Notes address the timely payment of interest and ultimate repayment of principal by the legal maturity date.

The ratings are based on the considerations listed below:
-- The transaction capital structure including the form and sufficiency of available credit enhancement.
-- Credit enhancement levels are sufficient to support DBRS’s expected charge-off, payment and yield rates under various stress scenarios.
-- The ability of the transaction to withstand stressed cash flow assumptions and repay the Notes according to the terms under which the Notes have been issued.
-- NewDay Ltd (the Seller) and its delegates’ capabilities with respect to originations, underwriting, servicing, data processing and cash management.
-- DBRS conducted an operational risk review of the Seller and deems it to be an acceptable servicer.
-- The transaction parties’ financial strength with regard to their respective roles.
-- The credit quality of the collateral and diversification of the collateral and historical and projected performance of the Seller’s portfolio.
-- The sovereign rating of the United Kingdom, currently rated AAA by DBRS.
-- The general consistency of the transaction’s legal structure with DBRS’s “Legal Criteria for European Structured Finance Transactions” methodology, and the presence of legal opinions that address the true sale of the assets to the Issuer and non-consolidation of the Issuer with the Seller or transferor.

The transaction cash flow structure was analysed in DBRS’s proprietary tool.

Notes:
All figures are in British pound sterling unless otherwise noted.

The principal methodology applicable to the ratings is “Rating European Consumer and Commercial Asset-Backed Securitisations”.

DBRS has applied the principal methodology consistently and conducted a review of the transaction in accordance with the principal methodology.

An asset and a cash flow analysis were both conducted.

Other methodologies referenced in this transaction are listed at the end of this press release.

These may be found on www.dbrs.com at: http://www.dbrs.com/about/methodologies.

For a more detailed discussion of the sovereign risk impact on Structured Finance ratings, please refer to “Appendix C: The Impact of Sovereign Ratings on Other DBRS Credit Ratings” of the Rating Sovereign Governments methodology at: http://dbrs.com/research/319564/rating-sovereign-governments.pdf.

The sources of data and information used for these ratings includes performance data relating to the receivables provided by NewDay directly. DBRS received monthly dynamic historical performance data from June 2007 to July 2018 and static performance data from Q2 2008 to Q3 2018 for the entire book, including the organic and acquired credit card portfolios in respect of receivables balances, payment rates, yield rates, loss rates and recoveries. Furthermore, updated stratification tables were provided for the securitised pool.

DBRS did not rely upon third-party due diligence in order to conduct its analysis.

DBRS was supplied with third-party assessments. However, this did not impact the rating analysis.

DBRS considers the data and information available to it for the purposes of providing these ratings to be of satisfactory quality.

DBRS does not audit or independently verify the data or information it receives in connection with the rating process.

These ratings concern newly issued financial instruments. These are the first DBRS ratings on these financial instruments.

Information regarding DBRS ratings, including definitions, policies and methodologies, is available on www.dbrs.com.

To assess the impact of changing the transaction parameters on the rating, DBRS considered the following stress scenarios compared to the parameters used to determine the rating:

-- Expected Yield Rate of 28%
-- Expected Principal Payment Rate of 8%
-- Expected Charge-Off Rate of 16%

Scenario 1: a 25% decrease in the Expected Yield Rate
Scenario 2: a 25% decrease in the Expected Principal Payment Rate
Scenario 3: a 25% increase in the Expected Charge-Off Rate
Scenario 4: a 15% decrease in the Expected Yield Rate, 15% decrease in the Expected Principal Payment Rate and 15% increase in the Expected Charge-Off Rate.

DBRS concludes that the expected ratings under the four stress scenarios are:

-- Class A1/A2 Notes: AAA (sf), AA (high) (sf), AA (high) (sf), AA (sf).
-- Class B Notes: AA (sf), AA (low) (sf), AA (low) (sf), A (high) (sf).
-- Class C Notes: A (low) (sf), A (low) (sf), A (low) (sf), BBB (sf).
-- Class D Notes: BB (high) (sf), BB (high) (sf), BB (high) (sf), BB (sf).
-- Class E Notes: B (high) (sf), BB (low) (sf), BB (low) (sf), B (high) (sf).
-- Class F Notes: B (low) (sf), below B (low) (sf), B (sf), below B (low) (sf).

For further information on DBRS historical default rates published by the European Securities and Markets Authority (ESMA) in a central repository, see: http://cerep.esma.europa.eu/cerep-web/statistics/defaults.xhtml.

Ratings assigned by DBRS Ratings Limited are subject to EU and US regulations only.

Lead Analyst: Kevin Chiang, Senior Vice President
Rating Committee Chair: Erin Stafford, Managing Director
Initial Rating Date: 22 October 2018

DBRS Ratings Limited
20 Fenchurch Street, 31st Floor
London EC3M 3BY
United Kingdom
Registered in England and Wales: No. 7139960

The rating methodologies used in the analysis of this transaction can be found at: http://www.dbrs.com/about/methodologies.

-- Rating European Consumer and Commercial Asset-Backed Securitisations
-- Legal Criteria for European Structured Finance Transactions
-- Operational Risk Assessment for European Structured Finance Servicers
-- Operational Risk Assessment for European Structured Finance Originators
-- Interest Rate Stresses for European Structured Finance Transactions
-- Derivative Criteria for European Structured Finance Transactions

A description of how DBRS analyses structured finance transactions and how the methodologies are collectively applied can be found at: http://www.dbrs.com/research/278375.

For more information on this credit or on this industry, visit www.dbrs.com or contact us at info@dbrs.com.