Press Release

DBRS Morningstar Confirms and Downgrades Ratings on Two CaixaBank PYMES Transactions

Structured Credit
November 18, 2020

DBRS Ratings GmbH (DBRS Morningstar) took the following rating actions on the notes issued by two CaixaBank PYMES transactions:

CaixaBank PYMES 9, FT (CX9)

-- Series A Notes confirmed at A (high) (sf)
-- Series B Notes downgraded to CCC (high) (sf) from B (low) (sf)

CaixaBank PYMES 10, FT (CX10)

-- Series A notes confirmed at AA (sf)
-- Series B notes downgraded to CCC (sf) from CCC (high) (sf)

The ratings of the Series A notes address the timely payment of interest and ultimate payment of principal on or before the legal final maturity date of each transaction (March 2053 for CX9 and October 2051 for CX10).

The ratings of the Series B notes address the ultimate payment of interest and ultimate payment of principal on or before the legal final maturity date of each transaction.

The rating actions follow an annual review of the transactions and are based on the following analytical considerations:
-- The portfolio performance, in terms of level of delinquencies and defaults, as of the September and October 2020 payment dates.
-- The one-year base case probability of default (PD) and default and recovery rates on the receivables.
-- The current available credit enhancement to the rated notes to cover the expected losses at their respective rating levels.
-- The current economic environment and an assessment of sustainable performance, as a result of the Coronavirus Disease (COVID-19) pandemic.

CX9 and CX10 are securitisations of secured and unsecured loans and drawdowns of secured and unsecured lines of credit originated by CaixaBank, S.A. (CaixaBank) to small and medium-size enterprises (SMEs) and self-employed individuals based in Spain.

PORTFOLIO PERFORMANCE
CX9: As of the 18 September 2020 payment date, loans more than three months delinquent represented 1.7% over the portfolio balance. Gross cumulative defaults amounted to 1.7% of the original collateral balance.
CX10: As of the 26 October 2020 payment date, loans more than three months delinquent represented 1.7% over the portfolio balance. Gross cumulative defaults amounted to 0.8% of the original collateral balance.

PORTFOLIO ASSUMPTIONS AND KEY DRIVERS
DBRS Morningstar conducted a loan-by-loan analysis on the remaining pool of each transaction. For CX9, DBRS Morningstar updated the portfolio’s one-year base case PD assumption to 2.8%, following coronavirus-related adjustments. In addition, DBRS Morningstar updated the weighted-average recovery rate on the portfolio to 33.5% at the A (high) (sf) rating level and to 40.0% at the CCC (high) (sf) rating level.

For CX10, DBRS Morningstar updated the portfolio’s one-year base case PD assumption to 3.6%, following coronavirus-related adjustments. In addition, DBRS Morningstar updated the weighted-average recovery rate on the portfolio to 36.6% at the AA (sf) rating level and to 44.4% at the CCC (sf) rating level.

The increased base case PD assumption reflects the adjustments applied due to the coronavirus pandemic. As per DBRS Morningstar’s assessment, 7.0% and 36.9% for CX9, and 6.8% and 37.3% for CX10 of the outstanding portfolio balance represented industries classified in mid-high and high risk economic sectors, respectively, which led to the underlying one-year PDs to be multiplied by 1.5 and 2.0 times, respectively, as per the relevant commentaries mentioned below.

The increase of the PDs following coronavirus adjustments, combined with the decrease compared with one year ago of the credit enhancement available for the Series B notes drove the downgrades of the Series B notes.

On 18 May 2020, DBRS Morningstar released its commentary, “European Structured Credit Transactions’ Risk Exposure to Coronavirus (COVID-19) Effect” where DBRS Morningstar discussed the overall risk exposure of the SME sector to the coronavirus and provided a framework for identifying the transactions that are more at risk and likely to be affected by the fallout of the pandemic on the economy. For more details, please see: https://www.dbrsmorningstar.com/research/361098/european-structured-credit-transactions-risk-exposure-to-coronavirus-covid-19-effect and https://www.dbrsmorningstar.com/research/362712/european-structured-finance-covid-19-credit-risk-exposure-roadmap.

CREDIT ENHANCEMENT
Credit enhancement in both transactions is provided by the subordination of the Series B notes and the reserve fund. The reserve fund is available to cover missed interest and principal payments on the Series A notes and Series B notes once the Series A notes have been paid in full. The reserve funds started to amortise in line with their target amortisation amounts one year ago (4.0% of the outstanding balance of the notes) and are currently at their target level of EUR 33.2 million in CX9 and EUR 78.7 million in CX10.

CX9: As of the September 2020 payment date, the credit enhancement to the Series A Notes was 33.2%, up from 27.8% at the last annual review; the credit enhancement to the Series B Notes was 4.3%, down from 7.7% one year ago.

CX10: As of the October 2020 payment date, the credit enhancement to the Series A notes was 33.4%, up from 26.5% at the last annual review; the credit enhancement to the Series B notes was 4.3%, down from 6.0% one year ago.

The decrease of the current reserve funds in both transactions, which started amortising after two years from closing for CX9 and one year for CX10, has reduced the subordination available for the Series B notes and the credit enhancement levels since the last annual review.

CaixaBank acts as the account bank for both transactions. Based on the account bank reference rating of CaixaBank at A (high), which is one notch below the DBRS Morningstar Long-Term Critical Obligations Rating (COR) of AA (low), the downgrade provisions outlined in the transaction documents, and other mitigating factors inherent in the transaction structures, DBRS Morningstar considers the risk arising from the exposure to the account bank to be consistent with the ratings assigned to the Series A notes in each transaction, as described in DBRS Morningstar's "Legal Criteria for European Structured Finance Transactions" methodology.

DBRS Morningstar analysed the transaction structures in its proprietary Excel-based cash flow engine.

The Coronavirus Disease (COVID-19) and the resulting isolation measures have caused an economic contraction, leading to sharp increases in unemployment rates and income reductions for many borrowers. DBRS Morningstar anticipates that payment holidays and delinquencies may increase in the coming months for many SME transactions, some meaningfully. The ratings are based on additional analysis and adjustments to expected performance as a result of the global efforts to contain the spread of the coronavirus.

For these transactions, DBRS Morningstar increased the expected default rate on receivables granted to obligors operating in certain industries based on their perceived exposure to the adverse disruptions of the coronavirus. Additionally, DBRS Morningstar conducted additional sensitivity analysis to determine that the transaction benefits from sufficient liquidity support to withstand high levels of payment holidays in the portfolio. As of 31 October 2020, around 10.8% and 8.8% of the current portfolio balances for CX9 and CX10, respectively, benefited from any type of payment moratorium.

On 16 April 2020, the DBRS Morningstar Sovereign group released a set of macroeconomic scenarios for the 2020-22 period in select economies. These scenarios were last updated on 10 September 2020. For details, see the following commentaries: https://www.dbrsmorningstar.com/research/366542/global-macroeconomic-scenarios-september-update and https://www.dbrsmorningstar.com/research/359903/global-macroeconomic-scenarios-application-to-credit-ratings. The DBRS Morningstar analysis considered impacts consistent with the moderate scenario in the referenced reports.
For more information regarding rating methodologies and Coronavirus Disease (COVID-19), please see the following DBRS Morningstar press release: https://www.dbrsmorningstar.com/research/357883.

For more information regarding structured finance rating methodologies and Coronavirus Disease (COVID-19), please see the following DBRS Morningstar press release: https://www.dbrsmorningstar.com/research/358308.

ESG CONSIDERATIONS
A description of how DBRS Morningstar considers ESG factors within the DBRS Morningstar analytical framework and its methodologies can be found at: https://www.dbrsmorningstar.com/research/357792.

Notes:
All figures are in euros unless otherwise noted.

The principal methodology applicable to the ratings is: “Rating CLOs Backed by Loans to European SMEs” (30 September 2020).

DBRS Morningstar has applied the principal methodology consistently and conducted a review of the transactions in accordance with the surveillance section of the principal methodology.

DBRS Morningstar reviewed an amendment to the maturity extension limits allowed by the transaction, which were increased to 11% from 5% of the original balance. The amendment went into effect on 16 July 2020.

A review of any other transaction legal documents was not conducted as the legal documents have remained unchanged since the most recent rating action.

Other methodologies referenced in these transactions are listed at the end of this press release. These may be found at: http://www.dbrsmorningstar.com/about/methodologies.

For a more detailed discussion of the sovereign risk impact on Structured Finance ratings, please refer to “Appendix C: The Impact of Sovereign Ratings on Other DBRS Morningstar Credit Ratings” of the “Global Methodology for Rating Sovereign Governments” at: https://www.dbrsmorningstar.com/research/364527/global-methodology-for-rating-sovereign-governments.

The sources of data and information used for these ratings include investor reports provided by the Management Company, CaixaBank Titulización, S.G.F.T., S.A.U., and loan-level data provided by the European DataWarehouse GmbH.

DBRS Morningstar did not rely upon third-party due diligence in order to conduct its analysis.

At the time of the initial ratings of both transactions, DBRS Morningstar was supplied with third-party assessments. However, this did not impact the rating analysis.

DBRS Morningstar considers the data and information available to it for the purposes of providing these ratings to be of satisfactory quality.

DBRS Morningstar does not audit or independently verify the data or information it receives in connection with the rating process.

The last rating action on both transactions took place on 22 November 2019, when:
-- For CX9, DBRS Morningstar confirmed the rating of the Series A Notes at A (high) (sf) and upgraded the Series B Notes to B (low) (sf) from CCC (sf).
-- For CX10, DBRS Morningstar upgraded the rating of the Series A Notes to AA (sf) from AA (low) (sf) and upgraded the rating of the series B Notes to CCC (high) (sf) from CCC (sf).

Information regarding DBRS Morningstar ratings, including definitions, policies, and methodologies is available at www.dbrsmorningstar.com.

To assess the impact of changing the transaction parameters on the ratings, DBRS Morningstar considered the following stress scenarios, as compared to the parameters used to determine the ratings (the base case):
-- PD Rates Used: Base case PD of 2.8% and 3.6% for CX9 and CX10, respectively, a 10% and 20% increase on the base case PD.
-- Recovery Rates Used: CX9: Base case recovery rates of 33.5% at the A (high) (sf) stress level for the Series A notes and of 40.0% at the CCC (high) (sf) for the Series B notes, a 10% and 20% decrease in the base case recovery rates, respectively; CX10: Base case recovery rates of 36.6% at the AA (sf) stress level for the Series A notes and of 44.4% at the CCC (sf) rating level for the Series B notes, a 10% and 20% decrease in the base case recovery rates, respectively. Note that the percentage decreases in the recovery rates are assumed for the other stress recovery-rate levels.

CX9: DBRS Morningstar concludes that a hypothetical increase of the base case PD by 20% or a hypothetical decrease of the recovery rate by 20%, ceteris paribus, would lead to a confirmation of the Series A notes at A (high) (sf) and a downgrade of the Series B notes to CCC (low) (sf). A scenario combining both an increase in the base case PD by 10% and a decrease in the base case recovery rate by 10%, ceteris paribus, would also lead to a confirmation of the Series A notes at A (high) (sf) and a downgrade of the Series B notes to CCC (low) (sf).

CX10: DBRS Morningstar concludes that a hypothetical increase of the base case PD by 20% or a hypothetical decrease of the recovery rate by 20%, ceteris paribus, would lead to a confirmation of the Series A notes at AA (sf) and a downgrade of the Series B notes to CCC (low) (sf). A scenario combining both an increase in the base case PD by 10% and a decrease in the base case recovery rate by 10%, ceteris paribus, would also lead to a confirmation of the Series A notes at AA (sf) and a downgrade of the Series B notes to CCC (low) (sf).

For further information on DBRS Morningstar historical default rates published by the European Securities and Markets Authority (ESMA) in a central repository, see:
https://cerep.esma.europa.eu/cerep-web/statistics/defaults.xhtml.

Ratings assigned by DBRS Ratings GmbH are subject to EU and U.S. regulations only.

Lead Analyst: Alfonso Candelas, Senior Vice President
Rating Committee Chair: David Lautier, Senior Vice President
Initial Rating Date: CX9: 21 November 2017; CX10: 20 November 2018

DBRS Ratings GmbH
Neue Mainzer Straße 75
60311 Frankfurt am Main – Deutschland
Tel. +49 (69) 8088 3500

Geschäftsführer: Detlef Scholz
Amtsgericht Frankfurt am Main, HRB 110259

The rating methodologies used in the analysis of this transaction can be found at:
http://www.dbrsmorningstar.com/about/methodologies.

-- Rating CLOs Backed by Loans to European SMEs (30 September 2020) and DBRS Morningstar SME Diversity Model 2.4.1.0,
https://www.dbrsmorningstar.com/research/367642/rating-clos-backed-by-loans-to-european-smes.
-- Interest Rate Stresses for European Structured Finance Transactions (28 September 2020), https://www.dbrsmorningstar.com/research/367292/interest-rate-stresses-for-european-structured-finance-transactions.
-- Cash Flow Assumptions for Corporate Credit Securitizations (21 July 2020),
https://www.dbrsmorningstar.com/research/364311/cash-flow-assumptions-for-corporate-credit-securitizations.
--Rating CLOs and CDOs of Large Corporate Credit (21 July 2020), https://www.dbrsmorningstar.com/research/364310/rating-clos-and-cdos-of-large-corporate-credit.
-- European RMBS Insight: Spanish Addendum (26 August 2020),
https://www.dbrsmorningstar.com/research/366107/european-rmbs-insight-spanish-addendum
-- European RMBS Insight Methodology (2 April 2020),
https://www.dbrsmorningstar.com/research/359192/european-rmbs-insight-methodology
-- Legal Criteria for European Structured Finance Transactions (11 September 2019),
https://www.dbrsmorningstar.com/research/350234/legal-criteria-for-european-structured-finance-transactions.
-- Master European Structured Finance Surveillance Methodology (22 April 2020),
https://www.dbrsmorningstar.com/research/359884/master-european-structured-finance-surveillance-methodology.
-- Operational Risk Assessment for European Structured Finance Servicers (28 February 2020), https://www.dbrsmorningstar.com/research/357429/operational-risk-assessment-for-european-structured-finance-servicers.

A description of how DBRS Morningstar analyses structured finance transactions and how the methodologies are collectively applied can be found at https://www.dbrsmorningstar.com/research/278375.

For more information on this credit or on this industry, visit www.dbrsmorningstar.com or contact us at [email protected].

ALL MORNINGSTAR DBRS RATINGS ARE SUBJECT TO DISCLAIMERS AND CERTAIN LIMITATIONS. PLEASE READ THESE DISCLAIMERS AND LIMITATIONS AND ADDITIONAL INFORMATION REGARDING MORNINGSTAR DBRS RATINGS, INCLUDING DEFINITIONS, POLICIES, RATING SCALES AND METHODOLOGIES.